| Revenue | — | — |
| EBITDA | DKK -3K | +94% |
| Net profit | DKK -2K | +94% |
| Total assets | DKK 62K | -4% |
| Equity | DKK 47K | -5% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | — | 70 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -6 | 70 | -6 | 5 | 1 | -50 | -3 |
| Depreciation & amort. | -0 | -0 | -15 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -6 | 56 | -6 | 5 | 1 | -50 | -3 |
| Net financials | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
| Profit before tax | -11 | -6 | 56 | -6 | 5 | 1 | -50 | -3 |
| Tax | -2 | -1 | -3 | -1 | 1 | 0 | -11 | -1 |
| Net profit | -9 | -5 | 59 | -5 | 4 | 1 | -39 | -2 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2 | 15 | 84 | 67 | 70 | 122 | 64 | 62 |
| Equity | 2 | -3 | 56 | 55 | 58 | 88 | 49 | 47 |
| Long-term debt | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 18 | 28 | 12 | 12 | 34 | 15 | 15 |
| Total debt | 0 | 18 | 28 | 12 | 12 | 34 | 15 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Founder | Founder | 2016 | — | — |
FP Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Plinius | Founder | 0 companies |
| Francesco Paraggio | Chief Executive Officer | 0 companies |
| Barbara Eschlberger | Board of Directors | 0 companies |
| Anthony Balzan | Board of Directors | 0 companies |