| Revenue | DKK 1,2M | -76% |
| EBITDA | DKK 453K | -24% |
| Net profit | DKK 182K | +161% |
| Total assets | DKK 3M | +38% |
| Equity | DKK 1,2M | +18% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.689 | 6.448 | 13.118 | 3.852 | 2.476 | 3.767 | 3.289 | 4.952 | 1.209 |
| Staff expenses | -0 | -0 | -1.727 | -519 | -438 | -446 | -512 | -551 | -756 |
| EBITDA | 210 | 297 | 218 | -491 | 297 | 555 | 484 | 594 | 453 |
| Depreciation & amort. | -0 | -0 | -44 | -44 | 47 | 34 | 183 | 186 | -191 |
| EBIT | 210 | 297 | 174 | -535 | 250 | 521 | 300 | 408 | 262 |
| Net financials | -1 | -1 | -3 | -13 | -14 | -4 | -16 | -308 | -20 |
| Profit before tax | 209 | 297 | 170 | -548 | 236 | 517 | 284 | 100 | 242 |
| Tax | 46 | 65 | 35 | -0 | -57 | 116 | 64 | 31 | 60 |
| Net profit | 163 | 231 | 135 | -548 | 293 | 401 | 220 | 70 | 182 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 811 | 2.441 | 2.513 | 1.768 | 1.523 | 2.730 | 2.521 | 2.176 | 3.008 |
| Equity | 213 | 445 | 580 | 31 | 325 | 726 | 946 | 1.016 | 1.197 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 597 | 1.997 | 1.933 | 1.736 | 1.198 | 1.947 | 1.529 | 1.127 | 1.796 |
| Total debt | 597 | 1.997 | 1.933 | 1.736 | 1.198 | 1.947 | 1.529 | 1.127 | 1.796 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holmgreen Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Holmgreen Spring Fridh | Chief Executive Officer | 0 companies |