| Revenue | DKK 138K | +1% |
| EBITDA | DKK -131K | +24% |
| Net profit | DKK -137K | +37% |
| Total assets | DKK 7K | -93% |
| Equity | DKK -468K | -41% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Revenue | 675 | 86 | 137 | 138 |
| Staff expenses | -713 | -244 | -309 | -269 |
| EBITDA | -38 | -159 | -173 | -131 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -38 | -159 | -173 | -131 |
| Net financials | 0 | -5 | -9 | -6 |
| Profit before tax | -37 | -163 | -182 | -137 |
| Tax | -4 | -34 | 37 | -0 |
| Net profit | -34 | -130 | -219 | -137 |
| Item | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Total assets | 177 | 126 | 102 | 7 |
| Equity | 17 | -112 | -331 | -468 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 160 | 238 | 433 | 475 |
| Total debt | 160 | 238 | 433 | 475 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CIMAF HOLDING IVS | Company | 33.3% | 33.3% | 2016 |
DAN TERKILDSEN HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
KLN EWERT HOLDING APS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Mejnert Frydensbjerg | Management | 0 companies |
| Kim Gammeltoft Rasmussen | Board of Directors | 0 companies |
| Kent Ewert | Chairman | 0 companies |
| Jakob Saabye-Brøndum | Board of Directors | 0 companies |
| Dan Ammitsbøl Terkildsen | Chairman | 0 companies |
| Finn Ewert Christensen | Board of Directors | 0 companies |