| Revenue | DKK 11M | -8% |
| EBITDA | DKK 466K | +12% |
| Net profit | DKK 112K | -80% |
| Total assets | DKK 12,8M | +54% |
| Equity | DKK 3M | -3% |
| Employees | 21 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.398 | 2.033 | 4.159 | 5.225 | 6.460 | 11.844 | 11.222 | 11.947 | 11.000 |
| Staff expenses | -1.109 | -1.768 | -2.780 | -4.967 | -5.911 | -8.424 | -9.043 | -11.530 | -10.534 |
| EBITDA | 288 | 265 | 1.379 | 258 | 549 | 3.420 | 2.179 | 417 | 466 |
| Depreciation & amort. | -0 | -0 | -15 | -85 | -109 | -116 | -98 | -83 | -68 |
| EBIT | 288 | 265 | 1.363 | 173 | 440 | 3.304 | 2.081 | 334 | 398 |
| Net financials | -7 | -9 | -3 | -6 | -7 | 35 | 1.348 | 407 | -241 |
| Profit before tax | 282 | 256 | 1.361 | 167 | 433 | 3.339 | 3.429 | 741 | 157 |
| Tax | 79 | 76 | 308 | 46 | 108 | 740 | 518 | 192 | 45 |
| Net profit | 202 | 180 | 1.053 | 122 | 324 | 2.598 | 2.911 | 549 | 112 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 772 | 1.362 | 2.443 | 1.760 | 2.917 | 7.700 | 8.406 | 8.332 | 12.791 |
| Equity | 252 | 232 | 890 | 811 | 936 | 2.934 | 4.345 | 3.054 | 2.967 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 358 | 358 | 382 |
| Short-term debt | 510 | 1.126 | 1.539 | 915 | 1.973 | 4.764 | 3.651 | 4.802 | 9.331 |
| Total debt | 510 | 1.126 | 1.539 | 915 | 1.973 | 4.764 | 4.009 | 5.160 | 9.713 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2016 | — | — |
HH Management | Management | 2016 | — | — |
JL Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jannik Karlsen Holding ApS | Company | 33.3% | 33.3% | 2025 |
JBJ HOLDING 2011 ApS | Company | 33.3% | 33.3% | 2025 |
Henrik Mahler Holding ApS | Company | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Bindesbøl Jacobsen | Management | 0 companies |
| Henrik Hyrup Mahler | Management | 0 companies |
| Jannik Løngren Karlsen | Management | 0 companies |