| Revenue | DKK 2M | -694% |
| EBITDA | DKK 9,2M | +278% |
| Net profit | DKK 7,4M | +339% |
| Total assets | DKK 20,1M | -18% |
| Equity | DKK 14,7M | +103% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 142 | 174 | -377 | -480 | -438 | -110 | 1.692 | -335 | 1.987 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -133 | -0 |
| EBITDA | 117 | 156 | -377 | -480 | 3.462 | -110 | 1.692 | 2.433 | 9.198 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 117 | 156 | -377 | -480 | 3.462 | -110 | 1.692 | 2.433 | 9.198 |
| Net financials | -101 | -78 | -241 | 2.511 | 3.725 | -238 | -312 | 2.638 | 6.999 |
| Profit before tax | 17 | 77 | -619 | 2.031 | 3.287 | -348 | 1.380 | 2.170 | 8.985 |
| Tax | 4 | 17 | -135 | 295 | 731 | -77 | 304 | 478 | 1.551 |
| Net profit | 13 | 60 | -484 | 1.735 | 2.556 | -271 | 1.077 | 1.693 | 7.435 |
| Item | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.248 | 3.114 | 7.532 | 10.362 | 14.006 | 14.060 | 14.847 | 24.624 | 20.122 |
| Equity | 263 | 573 | 90 | 2.325 | 4.718 | 4.446 | 5.523 | 7.216 | 14.651 |
| Long-term debt | 2.337 | 2.029 | 6.898 | 5.794 | 6.264 | 6.785 | 6.416 | 14.277 | 3.454 |
| Short-term debt | 649 | 511 | 545 | 1.647 | 1.802 | 1.592 | 1.419 | 996 | 37 |
| Total debt | 2.985 | 2.541 | 7.442 | 7.441 | 8.066 | 8.377 | 7.834 | 15.273 | 3.491 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2016 | — | — |
HU Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MHL 2017 ApS | Company | 100.0% | 100.0% | 2024 |
1887 CM HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Poulsen | Management | 0 companies |
| Hans Uldall-Poulsen | Management | 0 companies |