| Revenue | DKK 601K | -33% |
| EBITDA | DKK 28K | -62% |
| Net profit | DKK 19K | -82% |
| Total assets | DKK 758K | -3% |
| Equity | DKK 570K | +3% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 147 | 507 | 587 | 763 | 794 | 767 | 470 | 905 | 896 | 601 |
| Staff expenses | -121 | -470 | -593 | -728 | -614 | -468 | -437 | -612 | -822 | -574 |
| EBITDA | 25 | 37 | -6 | 36 | 180 | 299 | 33 | 294 | 74 | 28 |
| Depreciation & amort. | -0 | -0 | -2 | -5 | -5 | -3 | -0 | -0 | -0 | -0 |
| EBIT | 25 | 37 | -8 | 31 | 176 | 297 | 33 | 294 | 74 | 28 |
| Net financials | -25 | -12 | -0 | -0 | 13 | 40 | -57 | -6 | 24 | -2 |
| Profit before tax | -0 | 24 | -8 | 31 | 189 | 336 | -24 | 288 | 98 | 26 |
| Tax | 6 | 10 | -0 | 12 | 43 | 76 | -4 | 64 | -9 | 7 |
| Net profit | -6 | 14 | -7 | 18 | 146 | 261 | -20 | 223 | 107 | 19 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 206 | 245 | 247 | 258 | 493 | 657 | 357 | 788 | 784 | 758 |
| Equity | 44 | 59 | 51 | 70 | 215 | 363 | 229 | 444 | 551 | 570 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57 | 0 | 0 |
| Short-term debt | 161 | 186 | 196 | 189 | 277 | 293 | 128 | 288 | 233 | 188 |
| Total debt | 161 | 186 | 196 | 189 | 277 | 293 | 128 | 345 | 233 | 188 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|