| Revenue | DKK 1,4M | +199% |
| EBITDA | DKK 322K | +696% |
| Net profit | DKK 10K | +4736% |
| Total assets | DKK 1M | +67% |
| Equity | DKK 68K | +18% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | 971 | 1.453 | 312 | 857 | -22 | -159 | 469 | 1.403 |
| Staff expenses | -0 | -609 | -829 | -718 | -591 | -232 | -291 | -429 | -1.081 |
| EBITDA | 19 | 362 | 624 | -406 | 266 | -254 | -450 | 40 | 322 |
| Depreciation & amort. | -0 | -0 | -49 | -0 | -39 | -39 | -39 | -29 | -0 |
| EBIT | 19 | 362 | 575 | -406 | 227 | -293 | -489 | 11 | 322 |
| Net financials | 0 | 0 | -2 | -0 | -1 | -4 | -1 | -4 | -63 |
| Profit before tax | 19 | 362 | 573 | -406 | 226 | -297 | -490 | 7 | 259 |
| Tax | -0 | 80 | 127 | -89 | 63 | -64 | -104 | 7 | 249 |
| Net profit | 19 | 282 | 446 | -318 | 163 | -233 | -387 | 0 | 10 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 | 455 | 993 | 541 | 473 | 541 | 961 | 612 | 1.025 |
| Equity | 19 | 301 | 622 | 164 | 327 | 95 | -292 | 58 | 68 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62 |
| Short-term debt | 3 | 154 | 371 | 376 | 146 | 446 | 1.254 | 554 | 895 |
| Total debt | 3 | 154 | 371 | 376 | 146 | 446 | 1.254 | 554 | 957 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Johildarson Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Johildarson | Chief Executive Officer | 0 companies |