| Revenue | DKK 428K | -39% |
| EBITDA | DKK 428K | -39% |
| Net profit | DKK 113K | -58% |
| Total assets | DKK 4,9M | +10% |
| Equity | DKK 1,3M | +9% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -469 | 601 | 540 | 376 | 368 | 504 | 591 | 700 | 428 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 469 | 601 | 540 | 376 | 368 | 504 | 591 | 700 | 428 |
| Depreciation & amort. | -164 | -194 | -194 | -194 | -194 | -194 | -194 | -194 | -194 |
| EBIT | 305 | 407 | 346 | 183 | 175 | 311 | 397 | 507 | 234 |
| Net financials | -112 | -120 | -101 | -92 | -37 | -39 | -45 | -165 | -88 |
| Profit before tax | 193 | 287 | 246 | 90 | 137 | 272 | 353 | 341 | 146 |
| Tax | 58 | 63 | 72 | 10 | 49 | 60 | 78 | 75 | 33 |
| Net profit | 135 | 224 | 173 | 80 | 88 | 212 | 275 | 266 | 113 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.750 | 5.582 | 5.337 | 5.282 | 5.262 | 5.355 | 4.594 | 4.462 | 4.889 |
| Equity | 185 | 409 | 282 | 363 | 451 | 663 | 938 | 1.204 | 1.317 |
| Long-term debt | 3.599 | 3.403 | 3.260 | 3.075 | 2.903 | 2.756 | 2.520 | 142 | 306 |
| Short-term debt | 1.966 | 1.770 | 1.789 | 1.844 | 1.886 | 1.911 | 1.110 | 3.093 | 3.210 |
| Total debt | 5.565 | 5.173 | 5.049 | 4.919 | 4.789 | 4.667 | 3.630 | 3.235 | 3.515 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
LE Management | Management | 2016 | — | — |
TB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STB INVEST ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Robert Ravn | Chief Executive Officer | 0 companies |
| Lars Erik Højbjerg | Management | 0 companies |
| Torben Bøgh | Management | 0 companies |