| Revenue | DKK 1,2M | +11% |
| EBITDA | DKK 412K | +46% |
| Net profit | DKK 336K | +45% |
| Total assets | DKK 1,5M | +27% |
| Equity | DKK 1,2M | +40% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.025 | 1.309 | 917 | 682 | 935 | 976 | 1.253 | 1.029 | 1.069 | 1.183 |
| Staff expenses | -558 | -956 | -784 | -808 | -757 | -648 | -680 | -647 | -787 | -771 |
| EBITDA | 467 | 353 | 133 | -126 | 178 | 328 | 574 | 382 | 282 | 412 |
| Depreciation & amort. | -0 | -50 | -37 | -8 | -8 | -8 | -3 | -0 | -0 | -0 |
| EBIT | 467 | 303 | 96 | -134 | 170 | 320 | 570 | 382 | 282 | 412 |
| Net financials | -1 | -2 | -0 | -0 | 59 | 138 | 46 | 52 | 16 | 20 |
| Profit before tax | 466 | 301 | 95 | -134 | 230 | 458 | 616 | 434 | 299 | 432 |
| Tax | 103 | 68 | 21 | -29 | 37 | 76 | 94 | 95 | 67 | 96 |
| Net profit | 364 | 233 | 74 | -105 | 192 | 382 | 522 | 338 | 231 | 336 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 596 | 934 | 985 | 805 | 1.172 | 1.490 | 1.561 | 1.434 | 1.173 | 1.492 |
| Equity | 374 | 607 | 681 | 576 | 769 | 1.151 | 1.273 | 1.111 | 843 | 1.179 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 223 | 323 | 304 | 228 | 403 | 339 | 289 | 323 | 331 | 313 |
| Total debt | 223 | 323 | 304 | 228 | 403 | 339 | 289 | 323 | 331 | 313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MØ Management | Management | 2016 | — | — |
LB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ølgaard Holding 2022 ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Merete Ølgaard | Management | 0 companies |
| Leif Bo Ølgaard | Management | 0 companies |