| Revenue | DKK -5K | +0% |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK 1M | +778% |
| Total assets | DKK 19M | +4% |
| Equity | DKK 15,8M | -6% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 21.795 | 28.443 | 32.714 | 14.301 | -13 | -4 | -3 | -5 | -5 |
| Staff expenses | -0 | -15.070 | -20.984 | -25.106 | -14.910 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 6.725 | 7.459 | 7.602 | -609 | -13 | -4 | -3 | -5 | -5 |
| Depreciation & amort. | -0 | -822 | -895 | -1.073 | -959 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 5.903 | 6.564 | 6.529 | -1.568 | -13 | -4 | -3 | -5 | -5 |
| Net financials | 0 | 3.264 | 1.952 | 1.325 | 4.028 | -0 | 10.200 | 338 | 155 | 1.034 |
| Profit before tax | -2 | 9.167 | 8.516 | 7.854 | 2.460 | -14 | 10.196 | 335 | 150 | 1.029 |
| Tax | -0 | 1.852 | 1.810 | 1.797 | 239 | -3 | -5 | 74 | 33 | 2 |
| Net profit | -2 | 7.315 | 6.706 | 6.057 | 2.221 | -11 | 10.201 | 261 | 117 | 1.027 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.726 | 68.845 | 73.869 | 76.026 | 70.529 | 18.138 | 28.323 | 28.125 | 18.242 | 19.049 |
| Equity | 16.724 | 39.282 | 44.381 | 49.603 | 46.431 | 17.931 | 28.076 | 26.637 | 16.754 | 15.781 |
| Long-term debt | 0 | 6.124 | 5.600 | 5.068 | 5.350 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 22.992 | 23.373 | 21.046 | 18.431 | 207 | 247 | 1.488 | 1.488 | 3.268 |
| Total debt | 3 | 29.116 | 28.973 | 26.114 | 23.781 | 207 | 247 | 1.488 | 1.488 | 3.268 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|