| Revenue | DKK -42K | -18% |
| EBITDA | DKK -242K | +4% |
| Net profit | DKK 681K | -83% |
| Total assets | DKK 44,1M | +42% |
| Equity | DKK 29,7M | -4% |
| Employees | 1 | — |
| Item | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -124 | -31 | -62 | -68 | -50 | -46 | -43 | -45 | -43 | -51 | -42 |
| Staff expenses | -21 | -0 | -50 | -50 | -100 | -100 | -200 | -200 | -200 | -200 | -200 |
| EBITDA | -145 | -31 | -112 | -118 | -150 | -146 | -243 | -245 | -243 | -251 | -242 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -145 | -31 | -112 | -118 | -150 | -146 | -243 | -245 | -243 | -251 | -242 |
| Net financials | -223 | -308 | 2.491 | -1.792 | 4.097 | 2.519 | 5.273 | 4.788 | 4.890 | 4.389 | 791 |
| Profit before tax | -368 | -339 | 2.379 | -1.910 | 3.947 | 2.373 | 5.030 | 4.544 | 4.646 | 4.138 | 798 |
| Tax | -72 | -87 | 468 | -248 | 815 | 550 | 905 | 0 | 367 | 76 | 117 |
| Net profit | -296 | -252 | 1.911 | -1.662 | 3.132 | 1.823 | 4.125 | 4.544 | 4.279 | 4.062 | 681 |
| Item | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.226 | 25.392 | 27.255 | 24.986 | 28.146 | 30.322 | 34.243 | 36.607 | 38.933 | 31.009 | 44.091 |
| Equity | 25.887 | 25.194 | 26.975 | 24.913 | 27.645 | 30.271 | 33.396 | 36.569 | 38.849 | 30.971 | 29.651 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.339 | 199 | 280 | 73 | 502 | 51 | 847 | 37 | 84 | 38 | 14.440 |
| Total debt | 12.339 | 199 | 280 | 73 | 502 | 51 | 847 | 37 | 84 | 38 | 14.440 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 0.0% | 2016 | |
| Individual | 20.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Kirstine Hedegaard | Board of Directors | 0 companies |
| Michael Rehling Hedegaard | Chairman | 0 companies |