| Revenue | DKK 827,5M | +107% |
| EBITDA | DKK 88,7M | +44% |
| Net profit | DKK 17,4M | -48% |
| Total assets | DKK 753,2M | -2% |
| Equity | DKK 216,5M | +7% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 400.012 | 827.460 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -116.352 | -234.868 |
| EBITDA | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -8 | 61.637 | 88.655 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -29.336 | -49.121 |
| EBIT | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -8 | 32.301 | 39.534 |
| Net financials | 15.090 | 15.328 | 19.037 | 9.225 | 1.526 | 10.169 | 27.918 | 46.219 | 6.932 | -16.192 |
| Profit before tax | 15.083 | 15.319 | 19.027 | 9.215 | 1.519 | 10.163 | 27.912 | 46.210 | 39.233 | 25.491 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5.677 | 5.971 |
| Net profit | 15.083 | 15.319 | 19.027 | 9.215 | 1.519 | 10.163 | 27.912 | 46.210 | 33.556 | 17.371 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.053 | 32.955 | 52.074 | 61.381 | 62.819 | 73.080 | 101.090 | 147.395 | 765.709 | 753.240 |
| Equity | 15.478 | 31.265 | 50.292 | 59.507 | 61.026 | 71.189 | 99.101 | 145.311 | 201.572 | 216.541 |
| Long-term debt | 1.530 | 1.683 | 1.775 | 1.867 | 1.784 | 1.871 | 1.963 | 2.054 | 362.504 | 313.598 |
| Short-term debt | 45 | 6 | 7 | 7 | 9 | 20 | 26 | 29 | 172.397 | 195.546 |
| Total debt | 1.575 | 1.690 | 1.783 | 1.874 | 1.793 | 1.891 | 1.989 | 2.084 | 534.901 | 509.144 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|