| Revenue | DKK -156K | -37% |
| EBITDA | DKK -761K | +11% |
| Net profit | DKK 1,9M | +1514% |
| Total assets | DKK 30,7M | +7% |
| Equity | DKK 30,6M | +7% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -189 | -250 | -208 | -247 | -156 |
| Staff expenses | -376 | -211 | -334 | -605 | -605 |
| EBITDA | -565 | -461 | -747 | -852 | -761 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -565 | -461 | -747 | -852 | -761 |
| Net financials | 1.511 | 6.869 | -596 | 970 | 2.657 |
| Profit before tax | 946 | 6.407 | -1.343 | 118 | 1.897 |
| Tax | -0 | -20 | -0 | -0 | -0 |
| Net profit | 946 | 6.428 | -1.343 | 118 | 1.897 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.682 | 24.199 | 20.887 | 28.774 | 30.677 |
| Equity | 17.641 | 24.069 | 20.796 | 28.731 | 30.628 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 130 | 91 | 43 | 50 |
| Total debt | 41 | 130 | 91 | 43 | 50 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
TS Management | Management | 2021 – 2022 |
JO Management | Management | 2016 – 2017 |
HD Management | Management | 2017 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2020 | |
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Board of Directors | 2024 | |
| Board of Directors | 2016 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2016 – 2023 | |
| Board of Directors | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Sandal Hansen | Management | 0 companies |
| Jørgen Ole Høgh Sørensen | Management | 0 companies |
| Henrik Dam Jespersen | Management | 0 companies |
| Geert Winther Skovsgaard | Board of Directors | 0 companies |
| Morten Nielsen | Board of Directors | 0 companies |
| Dennis René Petersen | Board of Directors | 0 companies |
| Carsten Beith | Board of Directors | 0 companies |
| Mogens Krogsgaard Nielsen | Board of Directors | 0 companies |
| Francois Jacques Marcel Grimal | Chairman | 0 companies |
| Steen Tandrup | Board of Directors | 0 companies |
| Jonas Houkjær Bech | Board of Directors | 0 companies |
| Robert Hove | Board of Directors | 0 companies |