| Revenue | DKK 4,3M | +226% |
| EBITDA | DKK 1,5M | +333% |
| Net profit | DKK 1,3M | +300% |
| Total assets | DKK 2M | +178% |
| Equity | DKK 1,2M | +942% |
| Employees | 10 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 634 | 576 | 427 | 464 | 1.215 | 1.068 | 2.264 | 1.328 | 4.335 |
| Staff expenses | -525 | -546 | -482 | -558 | -906 | -987 | -0 | -1.969 | -2.842 |
| EBITDA | 108 | 30 | -54 | -94 | 310 | 81 | 226 | -641 | 1.493 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 108 | 30 | -54 | -94 | 310 | 81 | 226 | -641 | 1.493 |
| Net financials | 0 | -1 | 0 | -0 | -1 | -2 | -2 | -16 | 4 |
| Profit before tax | 108 | 29 | -54 | -94 | 308 | 79 | 223 | -657 | 1.497 |
| Tax | 24 | 6 | -0 | -0 | 35 | 17 | 49 | -0 | 187 |
| Net profit | 85 | 22 | -54 | -94 | 273 | 62 | 174 | -657 | 1.311 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 156 | 408 | 220 | 457 | 937 | 721 | 977 | 704 | 1.955 |
| Equity | 135 | 157 | 102 | 9 | 282 | 344 | 518 | -139 | 1.172 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 251 | 118 | 449 | 655 | 378 | 459 | 843 | 783 |
| Total debt | 21 | 251 | 118 | 449 | 655 | 378 | 459 | 843 | 783 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIRK Holding 2015 ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Blædel Frederiksen | Management | 0 companies |