Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Gris Lam & Co A/S
A/S
Bankrupt
Advertising protection
CVR 37394645
Guldalderen 28B, 2640
Hedehusene
Production of meat and poultry meat products
·
NACE 1013
Est. 2016 · 10 years old
32 employees
www.grislamogco.dk
Monitor
Share
Denmark
/
Companies
/
Production of meat and poultry meat products
/
Gris Lam & Co A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
7M
4M
1M
-1M
-4M
2018: 2M
2M
2018
2019: -2M (-200% vs 2018)
-2M
-200%
2019
2020: -2M (0% vs 2019)
-2M
0%
2020
2021: 1M (+150% vs 2020)
1M
+150%
2021
2022: 5M (+400% vs 2021)
5M
+400%
2022
EBITDA
DKK millions
0M
-1M
-2M
-4M
-5M
2018: 0M
0M
2018
2019: -3M
-3M
2019
2020: -4M (-33% vs 2019)
-4M
-33%
2020
2021: -3M (+25% vs 2020)
-3M
+25%
2021
2022: -4M (-33% vs 2021)
-4M
-33%
2022
Income statement
DKK thousands
Item
2022
2021
2020
2019
2018
Gross profit
5.223
1.271
-1.774
-2.124
2.262
Staff expenses
-8.003
-0
-0
-0
-0
EBITDA
-4.362
-2.529
-3.665
-3.498
34
Depreciation & amort.
-954
-0
-0
-0
-0
EBIT
-5.315
-2.529
-3.665
-3.498
34
Net financials
-922
-173
-171
-143
-130
Profit before tax
-6.237
-2.703
-3.836
-3.641
-96
Tax
-2.500
1.971
-844
-801
-13
Net profit
-3.737
-4.674
-2.992
-2.840
-83
Balance sheet
DKK thousands
Item
2022
2021
2020
2019
2018
Total assets
19.700
17.630
12.110
10.781
14.399
Equity
-2.161
641
1.075
2.616
1.238
Long-term debt
2.072
2.454
35
742
2.913
Short-term debt
19.790
14.535
10.999
7.422
10.247
Total debt
21.861
16.989
11.035
8.165
13.160
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-83,5 %
This company
2018
2022
Equity ratio
-11,0 %
This company
38,2 %
Market median
This company
Market median
129% below market
2018
2022
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2018
2022
Net profit margin (of gross profit)
-71,6 %
This company
2018
2022
Asset turnover (of gross profit)
0,27×
This company
2018
2022
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2018
2022
Annual reports & filings
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
More on Gris Lam & Co A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
