| Revenue | DKK 170K | +36% |
| EBITDA | DKK 170K | +36% |
| Net profit | DKK 32K | +219% |
| Total assets | DKK 3M | +0% |
| Equity | DKK 129K | +33% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 92 | 133 | 162 | 161 | 157 | 146 | 185 | 125 | 170 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 448 | 41 | 162 | 161 | 157 | 146 | 185 | 125 | 170 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 448 | 41 | 162 | 161 | 157 | 146 | 185 | 125 | 170 |
| Net financials | -84 | -56 | -33 | -30 | -36 | -30 | -89 | -159 | -129 |
| Profit before tax | 364 | -15 | 129 | 132 | 120 | 116 | 95 | -34 | 41 |
| Tax | 80 | -3 | 28 | 29 | 27 | 26 | 21 | -7 | 9 |
| Net profit | 284 | -12 | 100 | 103 | 93 | 90 | 74 | -27 | 32 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.046 | 3.000 | 3.000 | 3.000 | 3.040 | 3.000 | 3.000 | 3.006 | 3.012 |
| Equity | 334 | 322 | 422 | 525 | 618 | 708 | 124 | 97 | 129 |
| Long-term debt | 0 | 2.192 | 2.110 | 2.028 | 1.977 | 1.896 | 1.854 | 1.798 | 1.746 |
| Short-term debt | 2.633 | 428 | 410 | 389 | 387 | 338 | 964 | 1.060 | 1.079 |
| Total debt | 2.633 | 2.620 | 2.519 | 2.417 | 2.364 | 2.233 | 2.818 | 2.858 | 2.825 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2023 | — | — |
HH Management | Management | 2023 | — | — |
ML Management | Management | 2016 | — | — |
KK Management | Management | 2016 | — | — |
RR Founder | Founder | 2016 | — | — |
CR Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Krog Inc. ApS | Company | 50.0% | 50.0% | 2023 |
ML Holding Thisted ApS | Company | 50.0% | 50.0% | 2023 |
R. Yde Invest ApS | Company | 25.0% | 25.0% | 2017 |
C. Yde Invest ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Møller Larsen | Management | 0 companies |
| Helle Haunstrup Krog | Management | 0 companies |
| Morten Larsen | Management | 0 companies |
| Kristian Krog | Management | 0 companies |
| Rasmus Rugholm Yde | Founder | 0 companies |
| Christian Rugholm Yde | Founder | 0 companies |