| Revenue | DKK -142K | -23% |
| EBITDA | DKK -142K | +91% |
| Net profit | DKK -157K | -100% |
| Total assets | DKK 4,8M | -82% |
| Equity | DKK 2,9M | -88% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -108 | -7 | -21 | -17 | -13 | -9 | -7 | -26 | -185 | -142 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.400 | -0 |
| EBITDA | -108 | -7 | -21 | -17 | -13 | -9 | -7 | -26 | -1.585 | -142 |
| Depreciation & amort. | -1.800 | -1.800 | -1.800 | -1.800 | -1.800 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.908 | -1.807 | -1.821 | -1.817 | -1.813 | -9 | -7 | -26 | -1.585 | -142 |
| Net financials | 2.764 | 4.032 | 4.057 | 2.880 | 2.922 | 2.599 | 4.322 | 3.198 | 93.867 | -15 |
| Profit before tax | 856 | 2.225 | 2.236 | 1.063 | 1.109 | 2.591 | 4.315 | 3.172 | 92.282 | -157 |
| Tax | -133 | -113 | -85 | -85 | -36 | -25 | -7 | -9 | -0 | -0 |
| Net profit | 989 | 2.338 | 2.321 | 1.149 | 1.145 | 2.615 | 4.322 | 3.181 | 92.282 | -157 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.671 | 11.642 | 7.308 | 7.549 | 5.451 | 6.538 | 9.449 | 10.847 | 27.026 | 4.829 |
| Equity | 1.040 | 3.378 | 3.851 | 4.017 | 3.662 | 5.527 | 8.949 | 9.880 | 24.912 | 2.900 |
| Long-term debt | 9.337 | 6.637 | 2.770 | 1.350 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.294 | 1.626 | 687 | 2.183 | 1.789 | 1.011 | 500 | 967 | 2.114 | 1.929 |
| Total debt | 10.631 | 8.263 | 3.457 | 3.532 | 1.789 | 1.011 | 500 | 967 | 2.114 | 1.929 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2016 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
KG Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Iobel Holding ApS | Company | 33.3% | 33.3% | 2016 |
Gitter Holding ApS | Company | 33.3% | 33.3% | 2016 |
Henrik HA Holding ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Rune Skaarup | Management | 0 companies |
| Henrik Højen Andersen | Chief Executive Officer | 0 companies |
| Karsten Gitter | Management | 0 companies |