| Revenue | DKK 773K | +9% |
| EBITDA | DKK 19K | +330% |
| Net profit | DKK 14K | +274% |
| Total assets | DKK 349K | +8% |
| Equity | DKK 131K | +12% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 681 | 642 | 494 | 847 | 387 | 471 | 784 | 710 | 773 |
| Staff expenses | -628 | -474 | -467 | -637 | -462 | -465 | -658 | -706 | -754 |
| EBITDA | 53 | 168 | 27 | 211 | -76 | 6 | 126 | 4 | 19 |
| Depreciation & amort. | -34 | -24 | -24 | -24 | -14 | -0 | -0 | -0 | -0 |
| EBIT | 19 | 144 | 3 | 187 | -90 | 6 | 126 | 4 | 19 |
| Net financials | -14 | -3 | -2 | -9 | -4 | 0 | -1 | -12 | -0 |
| Profit before tax | 4 | 140 | 1 | 178 | -94 | 6 | 125 | -7 | 19 |
| Tax | 3 | 31 | 1 | 40 | -20 | 1 | 28 | 1 | 4 |
| Net profit | 2 | 110 | 0 | 139 | -74 | 4 | 97 | -8 | 14 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 361 | 518 | 542 | 575 | 431 | 353 | 377 | 324 | 349 |
| Equity | 53 | 162 | 162 | 97 | 23 | 28 | 125 | 117 | 131 |
| Long-term debt | 60 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 249 | 327 | 379 | 478 | 408 | 325 | 252 | 207 | 217 |
| Total debt | 308 | 356 | 379 | 478 | 408 | 325 | 252 | 207 | 217 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Eggertsen | Board of Directors | 0 companies |
| Carl Christian Holm Frederiksen | Chairman | 0 companies |