| Revenue | DKK 168K | -332% |
| EBITDA | DKK 168K | +331% |
| Net profit | DKK 106K | +270% |
| Total assets | DKK 564K | +109% |
| Equity | DKK 84K | +479% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 93 | -119 | -9 | 720 | -45 | 221 | -90 | -73 | 168 |
| Staff expenses | -0 | -0 | -0 | -0 | -67 | -303 | -201 | -0 | -0 |
| EBITDA | 93 | -119 | -9 | 720 | -112 | -82 | -291 | -73 | 168 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 93 | -119 | -9 | 720 | -112 | -82 | -291 | -73 | 168 |
| Net financials | -0 | -1 | -3 | -2 | -2 | -17 | -44 | -7 | -32 |
| Profit before tax | 93 | -120 | -12 | 717 | -114 | -98 | -335 | -80 | 136 |
| Tax | 21 | -26 | -3 | 158 | -25 | -21 | -71 | -18 | 30 |
| Net profit | 72 | -93 | -9 | 560 | -89 | -77 | -264 | -63 | 106 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 177 | 139 | 143 | 913 | 1.201 | 967 | 350 | 270 | 564 |
| Equity | 125 | 31 | 22 | 582 | 382 | 305 | 40 | -22 | 84 |
| Long-term debt | 0 | 0 | 0 | 127 | 124 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 108 | 121 | 205 | 695 | 663 | 309 | 292 | 480 |
| Total debt | 52 | 108 | 121 | 332 | 819 | 663 | 309 | 292 | 480 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2024 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JK Founder | Founder | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Incrementum Holdings ApS | Company | 100.0% | 100.0% | 2023 |
LJMKA HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mathilde Andrea Klarskov Rasmussen | Management | 0 companies |
| Anders Steinmetz Thomsen | Chief Executive Officer | 0 companies |
| Jens Kristian Krogh Pedersen | Founder | 0 companies |
| Mickey Klarskov Pedersen | Chairman | 0 companies |
| Kenneth Kim Nielsen | Chairman | 0 companies |