| Revenue | DKK 4,4M | -60% |
| EBITDA | DKK -3M | -145% |
| Net profit | DKK -2,9M | -162% |
| Total assets | DKK 3,4M | -66% |
| Equity | DKK 556K | -91% |
| Employees | 8 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 244 | 450 | 537 | 1.359 | 1.778 | 2.799 | 6.238 | 10.874 | 4.377 |
| Staff expenses | -0 | -38 | -1.310 | -1.281 | -1.199 | -1.204 | -1.464 | -4.107 | -7.400 |
| EBITDA | 244 | 411 | -774 | 79 | 578 | 1.595 | 4.773 | 6.767 | -3.023 |
| Depreciation & amort. | -4 | -150 | -196 | -414 | -538 | -511 | -500 | -749 | -0 |
| EBIT | 240 | 261 | -969 | -335 | 41 | 1.083 | 4.273 | 6.018 | -3.023 |
| Net financials | -126 | 130 | -29 | -26 | -28 | -69 | 18 | 140 | 74 |
| Profit before tax | 114 | 391 | -999 | -362 | 12 | 1.015 | 4.291 | 6.158 | -2.949 |
| Tax | 56 | 64 | -215 | -75 | -5 | 210 | 945 | 1.375 | -0 |
| Net profit | 58 | 327 | -783 | -286 | 17 | 805 | 3.346 | 4.783 | -2.949 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.468 | 1.468 | 2.053 | 2.252 | 3.533 | 3.470 | 8.060 | 9.992 | 3.394 |
| Equity | 558 | 884 | 840 | 553 | 571 | 1.376 | 4.722 | 6.504 | 556 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 889 | 1.297 | 0 |
| Short-term debt | 911 | 584 | 1.213 | 1.699 | 2.962 | 2.095 | 2.449 | 2.191 | 2.838 |
| Total debt | 911 | 584 | 1.213 | 1.699 | 2.962 | 2.095 | 3.338 | 3.488 | 2.838 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BB CONSULT OG INVEST ApS | Company | 33.3% | 33.3% | 2025 |
KRUSE INVEST ApS | Company | 33.3% | 33.3% | 2025 |
Weye Holding ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Luplau | Chief Executive Officer | 0 companies |
| Carsten Raahauge Madsen | Board of Directors | 0 companies |
| Martin Everhøj | Board of Directors | 0 companies |
| Kasper Kruse | Board of Directors | 0 companies |
| Jonas Walsøe Watt-Boolsen | Deputy Chairman | 0 companies |
| Claus Weye Hemdorff | Chairman | 0 companies |