| Revenue | DKK 8,5M | +23% |
| EBITDA | DKK 865K | +194% |
| Net profit | DKK 347K | +207% |
| Total assets | DKK 3,7M | +4% |
| Equity | DKK 1,2M | +41% |
| Employees | 33 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.134 | 5.849 | 5.764 | 6.777 | 5.033 | 5.166 | 7.601 | 6.092 | 6.859 | 8.467 |
| Staff expenses | -4.705 | -5.577 | -5.411 | -6.436 | -4.676 | -5.094 | -6.987 | -6.295 | -6.561 | -7.602 |
| EBITDA | 429 | 272 | 353 | 340 | 356 | 73 | 614 | -204 | 294 | 865 |
| Depreciation & amort. | -313 | -267 | -279 | -301 | -314 | -427 | -597 | -614 | -510 | -443 |
| EBIT | 116 | 5 | 74 | 39 | 42 | -355 | 16 | -818 | -216 | 422 |
| Net financials | -24 | 3 | 1 | -1 | -54 | -98 | -102 | -120 | -109 | -75 |
| Profit before tax | 92 | 8 | 75 | 38 | -11 | -453 | -86 | -938 | -325 | 347 |
| Tax | 24 | 2 | 20 | 9 | -2 | -91 | -19 | 27 | -0 | -0 |
| Net profit | 68 | 7 | 55 | 30 | -9 | -361 | -67 | -965 | -325 | 347 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.955 | 3.818 | 3.812 | 4.301 | 5.492 | 5.975 | 5.323 | 4.929 | 3.607 | 3.744 |
| Equity | 2.480 | 2.486 | 2.541 | 2.571 | 2.561 | 2.200 | 2.133 | 1.168 | 843 | 1.190 |
| Long-term debt | 0 | 0 | 0 | 19 | 6 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.451 | 1.306 | 1.224 | 1.656 | 2.872 | 3.775 | 3.190 | 3.761 | 2.764 | 2.554 |
| Total debt | 1.451 | 1.306 | 1.224 | 1.675 | 2.878 | 3.775 | 3.190 | 3.761 | 2.764 | 2.554 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Management | Management | 2016 | — | — |
RM Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FONDEN MUSIKKENS HUS I NORDJYLLAND | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Rich Henningsen | Management | 0 companies |
| Rikke Mølgaard Kristensen | Management | 0 companies |