| Revenue | DKK 766K | -49% |
| EBITDA | DKK 133K | +112% |
| Net profit | DKK -450K | +49% |
| Total assets | DKK 38,6M | -3% |
| Equity | DKK 28,4M | -2% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -206 | -98 | -526 | -476 | -554 | -536 | -385 | 554 | 1.498 | 766 |
| Staff expenses | -455 | -500 | -613 | -659 | -353 | -472 | -456 | -522 | -540 | -633 |
| EBITDA | -660 | -597 | -1.164 | -1.191 | -1.047 | -1.009 | -344 | 32 | -1.145 | 133 |
| Depreciation & amort. | -60 | -5 | -56 | -390 | -354 | -336 | -421 | -335 | -374 | -675 |
| EBIT | -720 | -602 | -1.220 | -1.582 | -1.401 | -1.344 | -766 | -304 | -1.519 | -542 |
| Net financials | 989 | 990 | 988 | 916 | 822 | 958 | -3.422 | 1.326 | 609 | 85 |
| Profit before tax | 268 | 388 | -232 | -665 | -579 | -386 | -4.188 | 1.022 | -910 | -456 |
| Tax | -0 | -259 | -19 | -539 | -342 | -320 | 10 | 71 | -25 | -6 |
| Net profit | 268 | 648 | -213 | -126 | -237 | -66 | -4.198 | 951 | -885 | -450 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40.836 | 41.140 | 39.193 | 41.959 | 40.362 | 39.919 | 64.688 | 67.743 | 39.720 | 38.640 |
| Equity | 38.868 | 39.311 | 38.598 | 37.972 | 37.624 | 37.058 | 32.360 | 35.525 | 28.990 | 28.405 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 15.921 | 15.924 | 0 | 0 |
| Short-term debt | 1.967 | 1.808 | 595 | 3.929 | 2.719 | 2.859 | 16.406 | 16.294 | 10.730 | 10.235 |
| Total debt | 1.967 | 1.808 | 595 | 3.929 | 2.719 | 2.859 | 32.327 | 32.217 | 10.730 | 10.235 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Line Brink Mark | Board of Directors | 0 companies |
| Susanne Mark | Board of Directors | 0 companies |