| Revenue | DKK 1,4M | -309% |
| EBITDA | DKK -148K | +94% |
| Net profit | DKK -457K | +85% |
| Total assets | DKK 3M | +20% |
| Equity | DKK -91K | +74% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | -314 | 122 | 67 | 816 | 285 | -657 | 1.375 |
| Staff expenses | -9 | -184 | -31 | -761 | -1.070 | -1.917 | -1.523 |
| EBITDA | -323 | -61 | 36 | 55 | -786 | -2.595 | -148 |
| Depreciation & amort. | -31 | -39 | -23 | -74 | -52 | -133 | -148 |
| EBIT | -354 | -100 | 13 | -18 | -838 | -2.728 | -296 |
| Net financials | -1 | -13 | -8 | -14 | -15 | -162 | -161 |
| Profit before tax | -199 | -70 | 5 | -32 | -852 | -2.891 | -457 |
| Tax | 78 | 22 | 1 | -4 | -186 | 124 | -0 |
| Net profit | -277 | -92 | 3 | -28 | -666 | -3.014 | -457 |
| Item | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 482 | 731 | 761 | 883 | 2.984 | 2.531 | 3.029 |
| Equity | -227 | -319 | 105 | 76 | 2.659 | -356 | -91 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.278 | 2.479 |
| Short-term debt | 709 | 1.050 | 656 | 807 | 325 | 608 | 641 |
| Total debt | 709 | 1.050 | 656 | 807 | 325 | 2.886 | 3.121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
LK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
South Hill Factory ApS | Company | 5.0% | 5.0% | 2021 |
RAM2 HOLDING ApS | Company | 5.0% | 5.0% | 2018 |
Dintu ApS | Company | 5.0% | 5.0% | 2022 |
Hoff ApS | Company | 20.0% | 20.0% | 2022 |
Stonestreet Holding ApS | Company | 5.0% | 5.0% | 2022 |
SOCIAL MEDIA BABY ApS | Company | 10.0% | 10.0% | 2020 |
STAGAARD JUUL HOLDING ApS | Company | 5.0% | 5.0% | 2018 |
MAMO HOLDING ApS | Company | 15.0% | 15.0% | 2022 |
UDV The Nest Fund K/S | Company | 20.0% | 20.0% | 2022 |
Claus Meyer Holding A/S | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Eric James Sponseller | Chief Executive Officer | 0 companies |
| Line Kjærgaard Hoff | Chief Executive Officer | 0 companies |
| Martin Mourier | Board of Directors | 0 companies |
| Nicklas Selmer Rathje | Board of Directors | 0 companies |
| Rasmus Aaen Madsen | Board of Directors | 0 companies |
| Andreas Green Rasmussen | Chairman | 0 companies |
| Claus Stagaard Juul | Chairman | 0 companies |
| Magnus Kjær Søgaard Andersen | Board of Directors | 0 companies |