| Revenue | DKK -5,1M | -98% |
| EBITDA | DKK 31,6M | +306% |
| Net profit | DKK -26,4M | +86% |
| Total assets | DKK 1,3B | +3% |
| Equity | DKK -100,2M | -36% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.957 | 144.175 | -60.693 | -217.301 | -5.129 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.957 | 144.175 | -60.693 | 7.771 | 31.558 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8.957 | 144.175 | -60.693 | 7.771 | 31.558 |
| Net financials | -3.009 | -282 | -175 | -224.493 | -58.367 |
| Profit before tax | 5.948 | 143.893 | -60.868 | -216.722 | -26.809 |
| Tax | 599 | 31.656 | -12.848 | -24.424 | -433 |
| Net profit | 5.349 | 112.237 | -48.020 | -192.298 | -26.376 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 456.808 | 938.359 | 1.086.243 | 1.282.034 | 1.316.064 |
| Equity | 54.211 | 166.447 | 118.427 | -73.871 | -100.247 |
| Long-term debt | 379.714 | 718.820 | 222.109 | 503.255 | 569.499 |
| Short-term debt | 22.671 | 21.192 | 723.224 | 852.650 | 846.813 |
| Total debt | 402.384 | 740.012 | 945.333 | 1.355.905 | 1.416.312 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
TS Management | Management | 2026 |
TE Management | Management | 2026 |
EA Management | Management | 2025 |
NN | Founder | 2016 |
| Former (10) | ||
PF Management | Management | 2018 – 2018 |
SS Management | Management | 2022 – 2025 |
RH Management | Management | 2016 – 2023 |
LH Management | Management | 2025 – 2026 |
HS Management | Management | 2021 – 2023 |
MA Management | Management | 2023 – 2025 |
RN Management | Management | 2016 – 2021 |
BH Management | Management | 2018 – 2022 |
SS Management | Management | 2016 – 2018 |
MB Management | Management | 2016 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Toke Sundenæs Clausen | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Peter Franks | Management | 0 companies |
| Stine Seneberg | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Lasse Hein Zobel | Management | 0 companies |
| Henrik Skak Bender | Management | 0 companies |
| Mohamad Awad | Management | 0 companies |
| Elizabeth Abigail Keogh | Management | 0 companies |
| Rasmus Nørgaard | Management | 0 companies |
| Bo Holse Rasmussen | Management | 0 companies |
| Steen Sønderby | Management | 0 companies |
| NREP NSF II Holding 2 S.a.r.l. | Founder | 0 companies |
| Mikkel Bülow-Lehnsby | Management | 0 companies |