| Revenue | DKK 1,3M | +20% |
| EBITDA | DKK 1,9M | +128% |
| Net profit | DKK 772K | +658% |
| Total assets | DKK 30,9M | +0% |
| Equity | DKK 10,3M | +8% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 94 | 307 | 584 | 626 | 658 | 715 | 1.104 | 1.061 | 1.276 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -55 | -63 | -63 | -108 |
| EBITDA | -9 | 94 | 1.175 | 2.522 | 1.613 | 1.333 | 2.599 | 2.057 | 815 | 1.859 |
| Depreciation & amort. | -2 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 89 | 1.175 | 2.522 | 1.613 | 1.333 | 2.599 | 2.057 | 815 | 1.859 |
| Net financials | -27 | -76 | -358 | -446 | -316 | -303 | 283 | -867 | -951 | -240 |
| Profit before tax | -37 | 13 | 816 | 2.076 | 1.298 | 1.030 | 2.882 | 1.189 | -136 | 929 |
| Tax | -0 | -0 | 180 | 495 | 286 | 225 | 635 | 262 | 3 | 157 |
| Net profit | -37 | 13 | 636 | 1.581 | 1.012 | 805 | 2.248 | 927 | -138 | 772 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.840 | 3.844 | 15.745 | 20.182 | 20.697 | 21.333 | 28.687 | 30.546 | 30.809 | 30.924 |
| Equity | 13 | 26 | 2.920 | 4.671 | 5.682 | 6.487 | 8.735 | 9.662 | 9.524 | 10.295 |
| Long-term debt | 1.054 | 2.579 | 9.869 | 11.243 | 10.917 | 10.591 | 14.691 | 14.460 | 14.175 | 13.616 |
| Short-term debt | 773 | 1.239 | 2.167 | 3.005 | 2.604 | 2.609 | 3.145 | 4.041 | 4.725 | 4.481 |
| Total debt | 1.827 | 3.818 | 12.037 | 14.248 | 13.521 | 13.200 | 17.836 | 18.501 | 18.900 | 18.097 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJØRNSTRØM HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bjørnstrøm | Chief Executive Officer | 0 companies |