| Revenue | DKK 692K | -17% |
| EBITDA | DKK 545K | -4% |
| Net profit | DKK 101K | +109% |
| Total assets | DKK 7,8M | -6% |
| Equity | DKK 434K | +30% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 494 | 531 | 584 | 603 | 677 | 745 | 878 | 834 | 692 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 |
| EBITDA | 385 | 460 | 487 | 502 | 484 | 417 | 534 | 567 | 545 |
| Depreciation & amort. | -241 | -119 | -119 | -119 | -116 | -114 | -119 | -117 | -117 |
| EBIT | 144 | 341 | 368 | 383 | 368 | 303 | 415 | 450 | 428 |
| Net financials | -273 | -243 | -241 | -245 | -283 | -297 | -391 | -388 | -292 |
| Profit before tax | -129 | 99 | 127 | 138 | 84 | 6 | 24 | 62 | 136 |
| Tax | -0 | 19 | 28 | 38 | 19 | 6 | 5 | 14 | 36 |
| Net profit | -129 | 80 | 99 | 100 | 66 | -1 | 19 | 48 | 101 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.108 | 6.315 | 6.524 | 6.893 | 5.321 | 6.723 | 7.726 | 8.351 | 7.833 |
| Equity | -79 | 0 | 99 | 199 | 267 | 267 | 286 | 334 | 434 |
| Long-term debt | 6.068 | 5.938 | 6.200 | 6.377 | 4.598 | 5.541 | 7.220 | 7.156 | 6.929 |
| Short-term debt | 119 | 377 | 224 | 318 | 455 | 915 | 221 | 861 | 470 |
| Total debt | 6.188 | 6.315 | 6.425 | 6.694 | 5.054 | 6.456 | 7.441 | 8.017 | 7.399 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EXIDEA ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 0.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Giuseppe Roccato | Chief Executive Officer | 0 companies |