| Revenue | DKK -1,8M | -137% |
| EBITDA | DKK -2,9M | -172% |
| Net profit | DKK -3,6M | -185% |
| Total assets | DKK 3M | -83% |
| Equity | DKK 973K | -79% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.000 | 1.305 | 834 | 4.942 | -1.804 |
| Staff expenses | -646 | -853 | -509 | -918 | -0 |
| EBITDA | 355 | 452 | 325 | 4.024 | -2.898 |
| Depreciation & amort. | -0 | -0 | -0 | -120 | -0 |
| EBIT | 355 | 452 | 325 | 3.904 | -2.898 |
| Net financials | -93 | -331 | -441 | 439 | -695 |
| Profit before tax | 261 | 121 | -116 | 4.343 | -3.593 |
| Tax | 60 | 95 | -0 | 99 | -0 |
| Net profit | 201 | 25 | -116 | 4.244 | -3.593 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.725 | 3.259 | 561 | 17.757 | 2.970 |
| Equity | 362 | 387 | 322 | 4.566 | 973 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.348 | 2.872 | 239 | 13.191 | 1.997 |
| Total debt | 2.348 | 2.872 | 239 | 13.191 | 1.997 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Management | Management | 2017 |
| Former (2) | ||
GB Management | Management | 2017 – 2017 |
AB Management | Management | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2016 – 2016 | |
| Chairman | 2016 – 2016 | |
| Board of Directors | 2016 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Berit Andersen | Management | 0 companies |
| Anders Bundgaard | Management | 0 companies |
| Michael Andreas Rasmussen | Management | 0 companies |
| Søren Fogh Petersen | Board of Directors | 0 companies |
| Martin Aage Marx Toustrup | Board of Directors | 0 companies |
| Chalotte Refskou Poulsen | Board of Directors | 0 companies |
| Heine Petersen | Board of Directors | 0 companies |
| Jacob Steen Plejdrup Mikkelsen | Board of Directors | 0 companies |
| Nadia Erichsen Rahman | Chairman | 0 companies |
| Kasper Fritz Nissen | Board of Directors | 0 companies |