| Revenue | DKK 0 | — |
| EBITDA | DKK -400K | -138% |
| Net profit | DKK -1,3M | -4505% |
| Total assets | DKK 22,9M | +3% |
| Equity | DKK -5,8M | -29% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -20 | -27 | -76 | 0 | -111 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -39 | -0 | -0 | -98 | -137 |
| EBITDA | -19 | -20 | -27 | -76 | -133 | -111 | -65 | -168 | -400 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -20 | -27 | -76 | -133 | -111 | -65 | -168 | -400 |
| Net financials | 0 | 0 | -30 | -177 | -398 | -998 | -4.903 | 140 | -916 |
| Profit before tax | -19 | -20 | -57 | -253 | -531 | -1.109 | -4.968 | -28 | -1.316 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 |
| Net profit | -19 | -20 | -57 | -253 | -531 | -1.109 | -4.968 | -28 | -1.310 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.449 | 1.429 | 8.731 | 12.017 | 19.749 | 23.325 | 20.493 | 22.171 | 22.862 |
| Equity | 1.431 | 1.411 | 2.354 | 2.101 | 1.570 | 461 | -4.507 | -4.535 | -5.845 |
| Long-term debt | 0 | 0 | 6.335 | 9.888 | 16.923 | 22.828 | 24.992 | 26.691 | 28.668 |
| Short-term debt | 18 | 18 | 42 | 28 | 1.256 | 36 | 9 | 15 | 39 |
| Total debt | 18 | 18 | 6.377 | 9.916 | 18.179 | 22.864 | 25.000 | 26.706 | 28.707 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2019 | |
| Individual | 33.3% | 33.3% | 2016 | |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|