| Revenue | DKK 172K | -26% |
| EBITDA | DKK 170K | -27% |
| Net profit | DKK 38K | -38% |
| Total assets | DKK 2,3M | -15% |
| Equity | DKK -2,1M | +2% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.303 | 91 | 183 | 231 | 172 |
| Staff expenses | -2.118 | -8 | -0 | -0 | -0 |
| EBITDA | -815 | 96 | 183 | 231 | 170 |
| Depreciation & amort. | -121 | -121 | -116 | -116 | -78 |
| EBIT | -936 | -25 | 67 | 115 | 92 |
| Net financials | -55 | -56 | -55 | -54 | -54 |
| Profit before tax | -991 | -81 | 11 | 61 | 38 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -991 | -81 | 11 | 61 | 38 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2.604 | 2.617 | 2.715 | 2.724 | 2.318 |
| Equity | -2.109 | -2.190 | -2.179 | -2.118 | -2.081 |
| Long-term debt | 4.525 | 4.662 | 4.725 | 4.688 | 4.151 |
| Short-term debt | 187 | 145 | 168 | 153 | 248 |
| Total debt | 4.713 | 4.807 | 4.894 | 4.842 | 4.399 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
FR Management | Management | 2016 – 2023 |
KK Management | Management | 2016 – 2023 |
JK Unofficial title | Unofficial title | 2023 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Rydahl Brink | Management | 0 companies |
| Kristoffer Kampmann | Management | 0 companies |
| Joachim Kundert Jensen | Unofficial title | 0 companies |