| Revenue | DKK 4,2M | +87% |
| EBITDA | DKK 266K | +83% |
| Net profit | DKK 188K | +71% |
| Total assets | DKK 1,6M | +31% |
| Equity | DKK 751K | +33% |
| Employees | 15 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 80 | -79 | 26 | -83 | 39 | 1.706 | 3.564 | 2.242 | 4.186 |
| Staff expenses | -8 | -160 | -194 | -0 | -0 | -1.814 | -3.390 | -2.097 | -3.791 |
| EBITDA | 72 | -239 | -168 | -83 | 39 | -108 | 174 | 145 | 266 |
| Depreciation & amort. | -5 | -9 | -9 | -9 | -17 | -0 | -0 | -0 | -0 |
| EBIT | 67 | -248 | -177 | -92 | 23 | -108 | 174 | 145 | 266 |
| Net financials | -3 | -18 | -20 | -12 | -8 | -25 | 0 | -5 | -26 |
| Profit before tax | 65 | -266 | -196 | -104 | 15 | -134 | 174 | 141 | 240 |
| Tax | 13 | -0 | -0 | -0 | 3 | -0 | 38 | 31 | 53 |
| Net profit | 51 | -266 | -196 | -104 | 12 | -134 | 135 | 110 | 188 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 256 | 232 | 241 | 211 | 958 | 1.412 | 1.076 | 1.190 | 1.560 |
| Equity | 201 | -64 | -261 | -365 | 452 | 318 | 454 | 563 | 751 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 297 | 501 | 576 | 506 | 1.094 | 622 | 627 | 809 |
| Total debt | 55 | 297 | 501 | 576 | 506 | 1.094 | 622 | 627 | 809 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2016 | — | — |
TG Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Rahsan Bayram | Management | 0 companies |
| Tara Gousseinova | Management | 0 companies |