| Revenue | DKK 1,5M | +44% |
| EBITDA | DKK 140K | +218% |
| Net profit | DKK 43K | +177% |
| Total assets | DKK 803K | -3% |
| Equity | DKK 111K | +63% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 470 | 1.591 | 1.435 | 1.353 | 1.106 | 1.404 | 926 | 1.035 | 1.487 |
| Staff expenses | -229 | -961 | -1.200 | -1.240 | -1.307 | -1.316 | -1.001 | -991 | -1.347 |
| EBITDA | 242 | 630 | 234 | 113 | -202 | 88 | -75 | 44 | 140 |
| Depreciation & amort. | -44 | -77 | -130 | -136 | -128 | -86 | -90 | -75 | -43 |
| EBIT | 198 | 554 | 104 | -23 | -329 | 1 | -165 | -31 | 97 |
| Net financials | -0 | 0 | -8 | -5 | -5 | -3 | -17 | -32 | -36 |
| Profit before tax | 198 | 554 | 96 | -28 | -335 | -2 | -182 | -64 | 61 |
| Tax | 44 | 122 | 30 | -2 | -67 | 9 | -27 | -8 | 18 |
| Net profit | 154 | 432 | 66 | -26 | -268 | -11 | -155 | -55 | 43 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 499 | 885 | 1.036 | 899 | 1.017 | 1.159 | 1.013 | 829 | 803 |
| Equity | 154 | 516 | 583 | 556 | 288 | 278 | 123 | 68 | 111 |
| Long-term debt | 129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 210 | 368 | 323 | 298 | 697 | 796 | 591 | 732 | 671 |
| Total debt | 339 | 368 | 323 | 298 | 697 | 796 | 591 | 732 | 671 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Founder | Founder | 2016 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KM Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
Yes And Group ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Stefanie Marie Grassley | Founder | 0 companies |
| Simon Bernhard Lindebjerg Jensen | Chief Executive Officer | 0 companies |
| Kasper Munk Jacobsen | Founder | 0 companies |