| Revenue | DKK 21K | — |
| EBITDA | DKK 21K | — |
| Net profit | DKK 16K | — |
| Total assets | DKK 66K | +64% |
| Equity | DKK 56K | +40% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 116 | 147 | 74 | 116 | 59 | 0 | 0 | 21 |
| Staff expenses | -76 | -119 | -69 | -88 | -22 | -0 | -0 | -0 |
| EBITDA | 40 | 28 | 37 | 28 | 37 | 0 | 0 | 21 |
| Depreciation & amort. | -10 | -10 | -33 | -33 | -53 | -0 | -0 | -0 |
| EBIT | 30 | 18 | 4 | -4 | -16 | 0 | 0 | 21 |
| Net financials | -18 | -0 | -2 | -1 | -0 | 0 | 0 | 0 |
| Profit before tax | 12 | 17 | 3 | -5 | -16 | 0 | 0 | 21 |
| Tax | 4 | 5 | 3 | -0 | -0 | -0 | -0 | 5 |
| Net profit | 8 | 13 | -0 | -5 | -16 | 0 | 0 | 16 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 128 | 114 | 190 | 159 | 0 | 40 | 40 | 66 |
| Equity | 8 | 21 | 26 | 16 | 0 | 40 | 40 | 56 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 120 | 93 | 164 | 143 | 0 | 0 | 0 | 10 |
| Total debt | 120 | 93 | 164 | 143 | 0 | 0 | 0 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Gunvor Sundgaard Happe | Unofficial title | 0 companies |