Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Forenom ApS
APS
Active
Advertising protection
CVR 37401498
Amager Strandvej 390, 2770
Kastrup
Hotels and similar accommodation
·
NACE 5510
Est. 2016 · 10 years old
88 employees
Monitor
Share
Denmark
/
Companies
/
Hotels and similar accommodation
/
Forenom ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
310M
233M
155M
78M
0M
2021: 5M
5M
2021
2022: 22M (+340% vs 2021)
22M
+340%
2022
2023: 152M (+591% vs 2022)
152M
+591%
2023
2024: 176M (+16% vs 2023)
176M
+16%
2024
2025: 249M (+41% vs 2024)
249M
+41%
2025
EBITDA
DKK millions
42M
28M
13M
-1M
-15M
2021: -4M
-4M
2021
2022: 7M (+275% vs 2021)
7M
+275%
2022
2023: 2M (-71% vs 2022)
2M
-71%
2023
2024: 7M (+250% vs 2023)
7M
+250%
2024
2025: 31M (+343% vs 2024)
31M
+343%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Revenue
249.238
176.360
152.398
21.591
5.101
Staff expenses
-31.544
-24.261
-17.603
-14.443
-8.828
EBITDA
30.851
7.285
2.354
7.148
-3.727
Depreciation & amort.
-10.659
-9.384
-7.905
-4.548
-2.052
EBIT
20.192
-2.098
-5.551
2.600
-5.779
Net financials
-1.433
-3.228
-2.339
-1.573
-1.335
Profit before tax
18.759
-5.326
-7.890
1.027
-7.114
Tax
-5.680
-0
-0
-0
-0
Net profit
24.439
-5.326
-7.890
1.027
-7.114
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
59.454
47.020
43.748
44.233
18.751
Equity
5.360
-45.833
-38.620
-28.506
-32.408
Long-term debt
1.250
2.403
5.355
504
436
Short-term debt
42.721
78.762
73.273
72.235
50.723
Total debt
43.971
81.166
78.629
72.738
51.159
Financial ratios
5-year trend
EBITDA margin
12,4 %
This company
15,8 %
Market median
This company
Market median
22% below market
2021
2025
Equity ratio
9,0 %
This company
38,2 %
Market median
This company
Market median
76% below market
2021
2025
Return on equity
455,9 %
This company
18,4 %
Market median
This company
Market median
>999% above market
2021
2025
Net profit margin
9,8 %
This company
8,1 %
Market median
This company
Market median
21% above market
2021
2025
Asset turnover
4,19×
This company
1,12×
Market median
This company
Market median
274% above market
2021
2025
Debt / equity
10,09×
This company
0,62×
Market median
This company
Market median
>999% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Forenom ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
