| Revenue | DKK 184K | -52% |
| EBITDA | DKK -907K | +2% |
| Net profit | DKK -791K | +15% |
| Total assets | DKK 6,8M | -28% |
| Equity | DKK 2M | -29% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 657 | -74 | 1.659 | 1.354 | 1.303 | 380 | 1.860 | 387 | 184 |
| Staff expenses | -0 | -511 | -3.374 | -1.743 | -818 | -1.065 | -1.477 | -1.314 | -1.092 |
| EBITDA | 657 | -586 | -1.721 | -394 | 484 | -685 | 383 | -927 | -907 |
| Depreciation & amort. | 30 | -11 | -701 | -521 | -20 | -9 | -12 | -0 | -5 |
| EBIT | 626 | -597 | -2.423 | -915 | 464 | -694 | 370 | -928 | -912 |
| Net financials | -0 | -2 | 326 | 116 | -3 | 2.156 | -913 | -265 | -98 |
| Profit before tax | 626 | -600 | -2.097 | -799 | 462 | 1.462 | -543 | -1.192 | -1.010 |
| Tax | 138 | -131 | -460 | -176 | 102 | 523 | -116 | -259 | -219 |
| Net profit | 489 | -468 | -1.637 | -624 | 360 | 939 | -427 | -933 | -791 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 746 | 1.207 | 6.434 | 3.984 | 4.797 | 17.763 | 9.600 | 9.479 | 6.842 |
| Equity | 539 | 1.070 | 1.203 | 580 | 940 | 4.136 | 3.709 | 2.776 | 1.985 |
| Long-term debt | 0 | 0 | 0 | 33 | 66 | 0 | 0 | 0 | 0 |
| Short-term debt | 207 | 137 | 5.231 | 3.371 | 3.791 | 13.627 | 5.892 | 6.703 | 4.857 |
| Total debt | 207 | 137 | 5.231 | 3.405 | 3.857 | 13.627 | 5.892 | 6.703 | 4.857 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
LN Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COMMERZ ApS | Company | 100.0% | 100.0% | 2021 |
KES Holding ApS | Company | 10.0% | 10.0% | 2022 |
| Individual | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ebbe Nymann Andersen | Chief Executive Officer | 0 companies |
| Lars Nymann Andersen | Management | 0 companies |