| Revenue | DKK 283K | +3% |
| EBITDA | DKK -6K | -117% |
| Net profit | DKK 5K | -85% |
| Total assets | DKK 1,8M | +3% |
| Equity | DKK -101K | +5% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 270 | 250 | 169 | 274 | 283 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14 | -12 | -78 | 36 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14 | -12 | -78 | 36 | -6 |
| Net financials | 6 | 6 | 2 | 9 | 15 |
| Profit before tax | 19 | -6 | -76 | 44 | 9 |
| Tax | 10 | -0 | -16 | 10 | 4 |
| Net profit | 9 | -6 | -59 | 34 | 5 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.135 | 1.353 | 1.395 | 1.745 | 1.790 |
| Equity | -75 | -82 | -141 | -107 | -101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.210 | 1.435 | 1.536 | 1.852 | 1.892 |
| Total debt | 1.210 | 1.435 | 1.536 | 1.852 | 1.892 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CM Management | Management | 2016 |
SC Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Martin Volder | Management | 0 companies |
| Sandra Cathrine Skovmand | Management | 0 companies |