| Revenue | DKK 8,5M | -3% |
| EBITDA | DKK 1,4M | -25% |
| Net profit | DKK 1,1M | -24% |
| Total assets | DKK 4,6M | -12% |
| Equity | DKK 2,8M | -10% |
| Employees | 13 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.559 | 3.951 | 6.187 | 7.615 | 8.661 | 8.751 | 9.192 | 7.847 | 8.750 | 8.514 |
| Staff expenses | -2.229 | -3.339 | -3.749 | -5.008 | -6.045 | -7.251 | -8.494 | -7.305 | -6.835 | -7.070 |
| EBITDA | 329 | 612 | 523 | 754 | 748 | 1.500 | 698 | 542 | 1.915 | 1.443 |
| Depreciation & amort. | -5 | -7 | -51 | -135 | -208 | -221 | -218 | -162 | -122 | -76 |
| EBIT | 324 | 605 | 472 | 620 | 539 | 1.279 | 480 | 380 | 1.793 | 1.367 |
| Net financials | -0 | -2 | -11 | -7 | -7 | -12 | -35 | -17 | 14 | 19 |
| Profit before tax | 324 | 603 | 461 | 612 | 533 | 1.267 | 445 | 363 | 1.807 | 1.387 |
| Tax | 75 | 134 | 104 | 135 | 118 | 282 | 109 | 88 | 401 | 311 |
| Net profit | 249 | 469 | 357 | 477 | 415 | 985 | 335 | 275 | 1.406 | 1.075 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 958 | 1.829 | 2.003 | 2.655 | 3.419 | 4.572 | 4.118 | 3.493 | 5.189 | 4.568 |
| Equity | 299 | 767 | 944 | 1.301 | 1.596 | 1.985 | 1.664 | 1.939 | 3.146 | 2.821 |
| Long-term debt | 0 | 0 | 0 | 146 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 659 | 1.061 | 1.000 | 1.121 | 1.689 | 2.428 | 2.331 | 1.474 | 1.921 | 1.666 |
| Total debt | 659 | 1.061 | 1.000 | 1.267 | 1.689 | 2.428 | 2.331 | 1.474 | 1.921 | 1.666 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2016 | — | — |
AJ Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Superego Group ApS | Company | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Per Kejlberg Tornvig | Management | 0 companies |
| Anders Juel Sørensen | Chief Executive Officer | 0 companies |