| Revenue | DKK -788K | +367% |
| EBITDA | DKK -2,6M | -18% |
| Net profit | DKK -2,3M | -17% |
| Total assets | DKK 32,7M | +13% |
| Equity | DKK 23,4M | +85% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 48 | 135 | -662 | -2.385 | -3.779 | 849 | -169 | -788 |
| Staff expenses | -0 | -0 | -0 | -136 | -364 | -202 | -3.269 | -2.018 | -1.788 |
| EBITDA | 0 | 0 | 135 | -798 | -2.749 | -3.981 | -2.419 | -2.187 | -2.576 |
| Depreciation & amort. | -0 | -0 | -0 | -20 | -25 | -25 | -25 | -25 | -5 |
| EBIT | 0 | 0 | 135 | -818 | -2.774 | -4.006 | -2.444 | -2.212 | -2.581 |
| Net financials | 0 | 0 | 0 | -2 | -10 | -2 | -387 | -401 | -452 |
| Profit before tax | 0 | 0 | 135 | -819 | -2.784 | -4.008 | -2.831 | -2.613 | -3.033 |
| Tax | -0 | -0 | -0 | -138 | -817 | -1.290 | -799 | -649 | -743 |
| Net profit | 0 | 0 | 135 | -682 | -1.967 | -2.718 | -2.032 | -1.965 | -2.290 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 178 | 2.117 | 6.829 | 12.795 | 24.977 | 25.638 | 28.917 | 32.717 |
| Equity | 0 | 50 | 1.877 | 5.662 | 10.304 | 13.395 | 11.362 | 12.620 | 23.385 |
| Long-term debt | 0 | 0 | 0 | 0 | 396 | 9.694 | 5.223 | 0 | 6.098 |
| Short-term debt | 0 | 128 | 240 | 475 | 1.217 | 939 | 7.745 | 14.712 | 1.445 |
| Total debt | 0 | 128 | 240 | 475 | 1.613 | 10.633 | 12.968 | 14.712 | 7.544 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AS Management | Management | 2025 | — | — |
SB Founder | Founder | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2025 | |
| Individual | 15.0% | 15.0% | 2025 | |
| Individual | 15.0% | 15.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 0.0% | 5.0% | 2018 | |
Bishwas Holding ApS | Company | 5.0% | 5.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Ivar Blacker | Chief Executive Officer | 0 companies |
| Anders Sven Daniel Johansson | Management | 0 companies |
| Sumon Bishwas | Founder | 0 companies |
| Rashad Gabriel Eldridge | Chairman | 0 companies |
| Torkel Carl Göran Elgh | Chairman | 0 companies |
| Martina Wettin | Board of Directors | 0 companies |
| Olof Ahlsten | Board of Directors | 0 companies |
| Sten Persson | Board of Directors | 0 companies |
| Torkel Elgh | Chairman | 0 companies |
| Fredrik Nordh | Board of Directors | 0 companies |
| Veronica Diesen | Board of Directors | 0 companies |
| Tomas Kåberger | Board of Directors | 0 companies |