| Revenue | DKK 1,5M | +18% |
| EBITDA | DKK 354K | +1864% |
| Net profit | DKK 274K | +1231% |
| Total assets | DKK 678K | +37% |
| Equity | DKK 263K | +2517% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | 320 | 562 | 706 | 925 | 1.317 | 1.078 | 1.112 | 1.276 | 1.510 |
| Staff expenses | -19 | -412 | -850 | -1.044 | -1.150 | -1.341 | -1.054 | -1.434 | -1.258 | -1.156 |
| EBITDA | -55 | -92 | -288 | -337 | -224 | -24 | 24 | -321 | 18 | 354 |
| Depreciation & amort. | -0 | -12 | -12 | -140 | -53 | -45 | -37 | -37 | -37 | -42 |
| EBIT | -55 | -104 | -300 | -478 | -277 | -69 | -13 | -359 | -19 | 312 |
| Net financials | 0 | 0 | -0 | -22 | -23 | -0 | -1 | -55 | -11 | -24 |
| Profit before tax | -55 | -104 | -301 | -500 | -300 | -70 | -14 | -414 | -31 | 288 |
| Tax | -12 | -23 | -66 | 101 | -84 | -15 | -3 | -91 | -7 | 14 |
| Net profit | -43 | -81 | -234 | -601 | -216 | -54 | -11 | -323 | -24 | 274 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 571 | 604 | 678 | 396 | 734 | 438 | 497 | 418 | 496 | 678 |
| Equity | 7 | -74 | -308 | -909 | -1.125 | -1.179 | -1.190 | 13 | -11 | 263 |
| Long-term debt | 564 | 678 | 872 | 895 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 115 | 410 | 1.859 | 1.617 | 1.687 | 405 | 507 | 415 |
| Total debt | 564 | 678 | 986 | 1.306 | 1.859 | 1.617 | 1.687 | 405 | 507 | 415 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EI Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Iljaz Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ercan Iljazovski | Management | 0 companies |