| Revenue | DKK 2,8M | +4% |
| EBITDA | DKK 2,8M | +8% |
| Net profit | DKK 1,1M | +88% |
| Total assets | DKK 79,3M | +2% |
| Equity | DKK 26,8M | +4% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 138 | 2.471 | 2.054 | 2.463 | 2.734 | 2.465 | 2.646 | 2.636 | 2.714 | 2.817 |
| Staff expenses | -46 | -96 | -75 | -72 | -72 | -70 | -79 | -74 | -79 | -76 |
| EBITDA | 13.369 | 9.405 | 1.979 | 2.391 | 2.662 | 2.395 | 2.568 | 2.562 | 2.635 | 2.847 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13.369 | 9.405 | 1.979 | 2.391 | 2.662 | 2.395 | 2.568 | 2.562 | 2.635 | 2.847 |
| Net financials | -680 | -445 | -396 | -345 | -371 | -1.114 | -647 | -1.748 | -1.895 | -1.455 |
| Profit before tax | 12.689 | 8.960 | 1.583 | 2.046 | 2.291 | 1.281 | 1.920 | 814 | 740 | 1.393 |
| Tax | 2.792 | 1.972 | 348 | 451 | 504 | 282 | 423 | 180 | 163 | 306 |
| Net profit | 9.898 | 6.988 | 1.234 | 1.595 | 1.787 | 999 | 1.497 | 635 | 577 | 1.086 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66.811 | 76.871 | 78.003 | 78.632 | 80.509 | 83.041 | 81.154 | 77.520 | 77.969 | 79.255 |
| Equity | 10.398 | 17.386 | 18.620 | 20.215 | 22.002 | 23.001 | 24.498 | 25.133 | 25.710 | 26.796 |
| Long-term debt | 36.131 | 37.403 | 37.219 | 36.937 | 36.982 | 47.285 | 47.350 | 47.315 | 47.329 | 46.687 |
| Short-term debt | 17.491 | 17.682 | 17.763 | 17.080 | 17.125 | 8.509 | 5.059 | 826 | 684 | 1.501 |
| Total debt | 53.622 | 55.084 | 54.982 | 54.016 | 54.106 | 55.795 | 52.409 | 48.141 | 48.013 | 48.189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Knud & Co ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Cornelius Gregersen | Management | 0 companies |
| Søren Gregersen | Board of Directors | 0 companies |
| Stine Gregersen Kold | Chairman | 0 companies |