| Revenue | DKK 191K | -59% |
| EBITDA | DKK 231K | -50% |
| Net profit | DKK 69K | -73% |
| Total assets | DKK 4,7M | +2% |
| Equity | DKK 1,6M | +5% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | 84 | 194 | 333 | 304 | 350 | 359 | 460 | 191 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | 84 | 757 | 333 | 304 | 350 | 359 | 460 | 231 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | 84 | 757 | 333 | 304 | 350 | 359 | 460 | 231 |
| Net financials | -26 | -63 | -98 | -135 | -115 | -90 | -91 | -135 | -142 |
| Profit before tax | -61 | 22 | 659 | 197 | 190 | 261 | 268 | 325 | 89 |
| Tax | -13 | 5 | 145 | 43 | 42 | 57 | 59 | 72 | 20 |
| Net profit | -49 | 17 | 514 | 154 | 148 | 203 | 209 | 254 | 69 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.228 | 4.706 | 5.262 | 5.297 | 4.631 | 4.859 | 4.650 | 4.616 | 4.708 |
| Equity | 1 | 18 | 532 | 686 | 834 | 1.037 | 1.246 | 1.500 | 1.569 |
| Long-term debt | 0 | 90 | 126 | 218 | 210 | 225 | 236 | 268 | 184 |
| Short-term debt | 3.227 | 4.599 | 4.482 | 4.272 | 3.466 | 3.472 | 3.043 | 2.724 | 2.822 |
| Total debt | 3.227 | 4.689 | 4.608 | 4.490 | 3.676 | 3.698 | 3.279 | 2.992 | 3.006 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROMENTOR GROUP ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Stiig Broby | Management | 0 companies |