| Revenue | DKK 0 | — |
| EBITDA | DKK -345K | +22% |
| Net profit | DKK -758K | -68% |
| Total assets | DKK 598K | -56% |
| Equity | DKK 582K | -57% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.494 | 778 | 528 | 67 | 21 | 70 | 0 | 0 | 0 | 0 |
| Staff expenses | -316 | -286 | -355 | -131 | -116 | -130 | -131 | -355 | -380 | -290 |
| EBITDA | 1.082 | 392 | 97 | -123 | -130 | -102 | -181 | -411 | -443 | -345 |
| Depreciation & amort. | -16 | -5 | -9 | -5 | -0 | -4 | -12 | -0 | -0 | -0 |
| EBIT | 1.065 | 388 | 88 | -128 | -130 | -106 | -193 | -411 | -443 | -345 |
| Net financials | -49 | 310 | -357 | 163 | 99 | 702 | 512 | 388 | -136 | -436 |
| Profit before tax | 1.016 | 698 | -269 | 35 | -32 | 596 | 319 | -24 | -579 | -780 |
| Tax | 235 | 157 | -52 | 11 | -6 | 132 | 72 | -0 | -128 | -22 |
| Net profit | 782 | 540 | -217 | 24 | -26 | 464 | 247 | -24 | -452 | -758 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.638 | 1.664 | 1.265 | 1.252 | 1.213 | 1.674 | 1.854 | 1.835 | 1.371 | 598 |
| Equity | 832 | 1.372 | 1.105 | 1.130 | 1.104 | 1.568 | 1.815 | 1.792 | 1.340 | 582 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 807 | 292 | 160 | 123 | 109 | 106 | 39 | 44 | 31 | 16 |
| Total debt | 807 | 292 | 160 | 123 | 109 | 106 | 39 | 44 | 31 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|