| Revenue | DKK 2,5M | +30% |
| EBITDA | DKK 402K | +779% |
| Net profit | DKK 278K | +517% |
| Total assets | DKK 7,8M | +59% |
| Equity | DKK 1,6M | +21% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.305 | 2.063 | 2.313 | 3.791 | 2.972 | 4.643 | 1.319 | 1.953 | 2.543 |
| Staff expenses | -1.071 | -1.353 | -1.561 | -1.866 | -1.804 | -1.812 | -1.779 | -2.012 | -2.141 |
| EBITDA | 234 | 711 | 752 | 1.925 | 1.167 | 2.831 | -460 | -59 | 402 |
| Depreciation & amort. | 83 | -30 | -30 | -30 | -76 | -58 | -94 | -109 | -72 |
| EBIT | 151 | 680 | 722 | 1.895 | 1.091 | 2.772 | -554 | -168 | 330 |
| Net financials | -33 | -30 | -26 | -27 | -40 | -47 | -42 | 83 | 27 |
| Profit before tax | 118 | 650 | 696 | 1.868 | 1.051 | 2.726 | -595 | -85 | 357 |
| Tax | 28 | 173 | 155 | 411 | 232 | 602 | -140 | -18 | 79 |
| Net profit | 91 | 477 | 541 | 1.457 | 819 | 2.124 | -456 | -67 | 278 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.152 | 3.407 | 2.442 | 4.179 | 4.067 | 6.877 | 3.216 | 4.910 | 7.790 |
| Equity | 409 | 886 | 749 | 1.507 | 2.272 | 3.595 | 1.416 | 1.349 | 1.627 |
| Long-term debt | 100 | 108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 539 | 2.194 | 1.662 | 2.420 | 1.420 | 2.791 | 1.448 | 3.277 | 5.832 |
| Total debt | 639 | 2.302 | 1.662 | 2.420 | 1.420 | 2.791 | 1.448 | 3.277 | 5.832 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2016 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Svane Køkkenet Sjælland ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Line Lahn Sneum | Management | 0 companies |
| Thomas Kofoed Nielsen | Chief Executive Officer | 0 companies |