| Revenue | DKK 1,5M | -16% |
| EBITDA | DKK 79K | -81% |
| Net profit | DKK -245K | -659% |
| Total assets | DKK 3,7M | -11% |
| Equity | DKK 1M | -19% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 359 | 522 | 596 | 867 | 2.055 | 2.027 | 1.649 | 1.744 | 1.459 |
| Staff expenses | -107 | -457 | -416 | -696 | -1.070 | -1.234 | -1.673 | -1.340 | -1.380 |
| EBITDA | 252 | 64 | 180 | 171 | 985 | 793 | -25 | 404 | 79 |
| Depreciation & amort. | -5 | -9 | -37 | -76 | -193 | -234 | -244 | -305 | -263 |
| EBIT | 247 | 55 | 142 | 96 | 792 | 559 | -269 | 99 | -184 |
| Net financials | -11 | -3 | -7 | -18 | -11 | -27 | -60 | -130 | -125 |
| Profit before tax | 236 | 53 | 136 | 77 | 781 | 532 | -329 | -31 | -309 |
| Tax | 52 | 12 | 3 | 6 | 155 | -10 | -67 | 1 | -64 |
| Net profit | 184 | 41 | 133 | 72 | 626 | 542 | -262 | -32 | -245 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 948 | 1.519 | 2.085 | 2.110 | 3.050 | 4.285 | 4.932 | 4.191 | 3.743 |
| Equity | 234 | 224 | 318 | 390 | 1.016 | 1.558 | 1.296 | 1.264 | 1.019 |
| Long-term debt | 0 | 0 | 0 | 1.050 | 1.050 | 625 | 1.308 | 593 | 41 |
| Short-term debt | 714 | 1.295 | 1.767 | 670 | 985 | 2.102 | 2.177 | 2.173 | 2.583 |
| Total debt | 714 | 1.295 | 1.767 | 1.720 | 2.035 | 2.727 | 3.485 | 2.766 | 2.624 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
4SH Holding ApS | Company | 66.7% | 66.7% | 2018 |
EMC Invest ApS | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Steen Hansen | Management | 0 companies |