| Revenue | DKK 3,3M | -16% |
| EBITDA | DKK 775K | -51% |
| Net profit | DKK 429K | -61% |
| Total assets | DKK 3,9M | +5% |
| Equity | DKK 3,3M | +6% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.753 | 10.365 | 12.214 | 13.481 | 8.845 | 21.250 | 3.673 | 3.965 | 3.349 |
| Staff expenses | -13.955 | -9.611 | -11.969 | -13.037 | -7.344 | -20.694 | -2.263 | -2.380 | -2.575 |
| EBITDA | -1.232 | 755 | 231 | 444 | 1.393 | 556 | 1.410 | 1.585 | 775 |
| Depreciation & amort. | -18 | -29 | -37 | -54 | -58 | -78 | -117 | -129 | -173 |
| EBIT | -1.249 | 726 | 194 | 390 | 1.335 | 478 | 1.294 | 1.456 | 602 |
| Net financials | -3 | -76 | -31 | -80 | -45 | -27 | -20 | -10 | -17 |
| Profit before tax | -1.252 | 650 | 163 | 310 | 1.290 | 450 | 1.273 | 1.447 | 585 |
| Tax | -0 | -0 | -0 | -0 | 138 | 112 | 298 | 337 | 157 |
| Net profit | -1.252 | 650 | 163 | 310 | 1.152 | 338 | 975 | 1.109 | 429 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.505 | 1.274 | 1.279 | 1.882 | 3.652 | 3.610 | 3.517 | 3.662 | 3.862 |
| Equity | -1.202 | -552 | -389 | -79 | 1.073 | 1.311 | 2.171 | 3.081 | 3.259 |
| Long-term debt | 0 | 0 | 0 | 675 | 104 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.707 | 1.827 | 1.668 | 1.286 | 2.475 | 2.299 | 1.346 | 581 | 603 |
| Total debt | 2.707 | 1.827 | 1.668 | 1.961 | 2.579 | 2.299 | 1.346 | 581 | 603 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
ID Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Audrius Vabalas | Chief Executive Officer | 0 companies |
| Ieva Dubrovine | Founder | 0 companies |