| Revenue | DKK -2,5M | +2645% |
| EBITDA | DKK -3,5M | -202% |
| Net profit | DKK -7,5M | -67% |
| Total assets | DKK 20,3M | +25% |
| Equity | DKK -10,9M | -227% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -149 | -660 | -482 | -757 | -1.422 | -788 | -486 | -93 | -2.546 |
| Staff expenses | -0 | -68 | -429 | -120 | -1 | -92 | -1.423 | -566 | -1.076 | -983 |
| EBITDA | -11 | -149 | -660 | -482 | -756 | -1.514 | -2.210 | -1.052 | -1.169 | -3.529 |
| Depreciation & amort. | -0 | -8 | -0 | -1.621 | -2.237 | -3.232 | -4.277 | -2.742 | -3.414 | -4.082 |
| EBIT | -11 | -158 | -660 | -2.103 | -2.993 | -4.746 | -6.487 | -3.794 | -4.583 | -7.611 |
| Net financials | 0 | 0 | -0 | -93 | -879 | -768 | -563 | -381 | -1.197 | -2.054 |
| Profit before tax | -11 | -158 | -661 | -2.196 | -3.872 | -5.514 | -7.050 | -4.174 | -5.780 | -9.665 |
| Tax | -1 | -35 | -145 | -496 | -1.055 | -1.541 | -1.551 | -154 | -1.269 | -2.118 |
| Net profit | -10 | -123 | -515 | -1.701 | -2.817 | -3.972 | -5.499 | -4.020 | -4.511 | -7.547 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 579 | 1.683 | 5.182 | 8.156 | 8.098 | 10.924 | 13.632 | 13.779 | 16.267 | 20.268 |
| Equity | 40 | -83 | -598 | -2.299 | -5.116 | -7.755 | 5.210 | 1.190 | -3.321 | -10.868 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4.200 | 4.920 | 3.953 | 4.264 | 4.191 |
| Short-term debt | 448 | 1.535 | 5.021 | 9.348 | 12.485 | 14.197 | 3.503 | 8.637 | 15.324 | 26.944 |
| Total debt | 448 | 1.535 | 5.021 | 9.348 | 12.485 | 18.397 | 8.422 | 12.590 | 19.588 | 31.135 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ritlov Familie Holding ApS | Company | 50.0% | 50.0% | 2024 |
| Individual | 33.3% | 33.3% | 2025 | |
| Individual | 33.3% | 33.3% | 2016 | |
RITLOV ApS | Company | 50.0% | 50.0% | 2022 |
MBMIKKELSEN HOLDING ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Rydberg Nielsen | Board of Directors | 0 companies |
| Janne Rosendal Boisen | Board of Directors | 0 companies |
| Martin Bøge Mikkelsen | Chairman | 0 companies |
| Henrik Byrial Ritlov | Chairman | 0 companies |