| Revenue | DKK 272K | +5% |
| EBITDA | DKK 272K | +5% |
| Net profit | DKK 4M | +61% |
| Total assets | DKK 106,7M | -5% |
| Equity | DKK 86,9M | -6% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -372 | 260 | 272 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.172 | 5.709 | 7.042 | 12.889 | 15.240 | 53.421 | 36.366 | -372 | 260 | 272 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6.000 | -1.757 | -1.850 |
| EBIT | 1.172 | 5.709 | 7.042 | 12.889 | 15.240 | 53.421 | 36.366 | -6.372 | -1.498 | -1.577 |
| Net financials | 1.204 | 5.733 | 7.052 | 12.899 | 15.250 | 53.389 | 36.381 | 10.943 | 3.845 | 5.469 |
| Profit before tax | 1.175 | 5.719 | 7.046 | 12.893 | 15.244 | 53.370 | 36.188 | 4.571 | 2.348 | 3.892 |
| Tax | 1 | 5 | 2 | 2 | 2 | -16 | -82 | -127 | -159 | -141 |
| Net profit | 1.174 | 5.714 | 7.044 | 12.891 | 15.242 | 53.385 | 36.270 | 4.698 | 2.507 | 4.033 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97.977 | 96.716 | 98.008 | 98.217 | 48.588 | 117.593 | 109.044 | 116.565 | 112.325 | 106.681 |
| Equity | 97.946 | 96.660 | 97.942 | 98.142 | 48.502 | 87.507 | 109.037 | 99.324 | 92.287 | 86.861 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.000 |
| Short-term debt | 31 | 56 | 66 | 76 | 86 | 30.086 | 6 | 17.240 | 20.038 | 819 |
| Total debt | 31 | 56 | 66 | 76 | 86 | 30.086 | 6 | 17.240 | 20.038 | 19.819 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJ HOLDING ApS | Company | 33.3% | 66.7% | 2016 |
Kora Holding ApS | Company | 20.0% | 0.0% | 2016 |
Saltomortale Holding ApS | Company | 20.0% | 0.0% | 2016 |
Cowboy Capital Holding ApS | Company | 20.0% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Engelbrecht | Management | 0 companies |