| Revenue | DKK 713K | +13% |
| EBITDA | DKK 104K | +275% |
| Net profit | DKK 77K | +382% |
| Total assets | DKK 405K | +9% |
| Equity | DKK 233K | +49% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 570 | 365 | 659 | 633 | 713 |
| Staff expenses | -492 | -492 | -524 | -605 | -609 |
| EBITDA | 46 | -127 | 135 | 28 | 104 |
| Depreciation & amort. | -22 | -6 | -8 | -5 | -3 |
| EBIT | 24 | -133 | 127 | 23 | 101 |
| Net financials | -4 | -1 | -4 | -2 | -2 |
| Profit before tax | 20 | -134 | 123 | 20 | 98 |
| Tax | 5 | -29 | 27 | 4 | 22 |
| Net profit | 16 | -104 | 96 | 16 | 77 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 383 | 405 | 384 | 371 | 405 |
| Equity | 148 | 44 | 140 | 156 | 233 |
| Long-term debt | 8 | 0 | 24 | 6 | 24 |
| Short-term debt | 227 | 358 | 214 | 204 | 147 |
| Total debt | 235 | 358 | 237 | 210 | 171 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 2017 |
| Former (1) | ||
JP Management | Management | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (3) | ||
| Board of Directors | 2020 – 2025 | |
| Chairman | 2020 – 2025 | |
| Chairman | 2017 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Peter Nyrup Jensen | Management | 0 companies |
| Jan Buchholtz | Management | 0 companies |
| Nora Træholt | Board of Directors | 0 companies |
| Niels Damgård | Chairman | 0 companies |
| Jan Villadsen | Chairman | 0 companies |
| Nils Kjølberg Træholt | Board of Directors | 0 companies |
| Dennis Nielsen | Chairman | 0 companies |