| Revenue | DKK 190K | -70% |
| EBITDA | DKK 190K | -15% |
| Net profit | DKK 70K | -33% |
| Total assets | DKK 1,2M | +9% |
| Equity | DKK 1M | +8% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 468 | 683 | 694 | 642 | 657 | 618 | 617 | 626 | 190 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 289 | 207 | 165 | 210 | 119 | 237 | 225 | 190 |
| Depreciation & amort. | -0 | -0 | -39 | -104 | -47 | -56 | -58 | -89 | -88 |
| EBIT | 5 | 289 | 168 | 61 | 163 | 63 | 179 | 135 | 102 |
| Net financials | -0 | -0 | -1 | -1 | -2 | -5 | -2 | -0 | -1 |
| Profit before tax | 5 | 289 | 167 | 60 | 160 | 59 | 177 | 135 | 102 |
| Tax | -0 | -0 | 58 | 46 | 24 | 9 | 14 | 30 | 31 |
| Net profit | 5 | 289 | 109 | 14 | 137 | 50 | 163 | 105 | 70 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 285 | 347 | 448 | 562 | 651 | 800 | 1.178 | 1.071 | 1.167 |
| Equity | 55 | 344 | 453 | 467 | 617 | 667 | 830 | 936 | 1.006 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78 |
| Short-term debt | 230 | 3 | -4 | 95 | 34 | 134 | 348 | 135 | 69 |
| Total debt | 230 | 3 | -4 | 95 | 34 | 134 | 348 | 135 | 147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CONVERI INVEST S.M.B.A. | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Løcke | Management | 0 companies |