| Revenue | DKK -16K | +44% |
| EBITDA | DKK -16K | -44% |
| Net profit | DKK 1,6M | +14% |
| Total assets | DKK 9,2M | +24% |
| Equity | DKK 9M | +22% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -7 | -8 | -12 | -4 | -6 | -6 | -13 | -11 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -7 | -8 | -12 | -4 | -6 | -6 | -13 | -11 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -5 | -5 | -5 |
| EBIT | -9 | -7 | -8 | -12 | -4 | -6 | -9 | -18 | -17 | -21 |
| Net financials | -639 | -92 | -85 | 471 | 1.274 | 1.528 | 1.926 | 1.611 | 1.449 | 1.776 |
| Profit before tax | -648 | -99 | -93 | 459 | 1.270 | 1.522 | 1.917 | 1.593 | 1.432 | 1.755 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 119 |
| Net profit | -648 | -99 | -93 | 459 | 1.270 | 1.522 | 1.917 | 1.593 | 1.432 | 1.636 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 705 | 6 | 10 | 506 | 1.811 | 2.765 | 4.395 | 5.993 | 7.426 | 9.175 |
| Equity | -598 | -697 | -790 | -331 | 939 | 2.461 | 4.378 | 5.971 | 7.403 | 9.039 |
| Long-term debt | 800 | 0 | 0 | 830 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 289 | 703 | 800 | 7 | 872 | 304 | 17 | 22 | 22 | 117 |
| Total debt | 1.089 | 703 | 800 | 837 | 872 | 304 | 17 | 22 | 22 | 117 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|