| Revenue | DKK 248K | -204% |
| EBITDA | DKK -916K | +1% |
| Net profit | DKK -2,5M | -29% |
| Total assets | DKK 9,4M | +7% |
| Equity | DKK -3,3M | -295% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -23 | 0 | -34 | -638 | -1.143 | -238 | 248 |
| Staff expenses | -0 | -0 | -0 | -0 | -509 | -703 | -205 | -683 |
| EBITDA | -7 | -23 | 0 | -34 | -1.147 | -1.846 | -923 | -916 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -735 | -887 |
| EBIT | -7 | -23 | 0 | -34 | -1.147 | -1.846 | -1.658 | -1.803 |
| Net financials | -0 | -0 | 0 | -10 | -146 | -453 | -421 | -780 |
| Profit before tax | -7 | -23 | 0 | -44 | -1.293 | -2.299 | -2.079 | -2.582 |
| Tax | -0 | -0 | -0 | -0 | -781 | -810 | -169 | -122 |
| Net profit | -7 | -23 | 0 | -44 | -512 | -1.489 | -1.910 | -2.460 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 45 | 24 | 24 | 1.990 | 7.084 | 9.678 | 8.738 | 9.355 |
| Equity | 43 | 21 | 21 | 977 | 2.465 | 976 | -833 | -3.294 |
| Long-term debt | 0 | 0 | 0 | 1.000 | 4.131 | 7.545 | 8.990 | 11.469 |
| Short-term debt | 2 | 4 | 4 | 14 | 488 | 1.156 | 376 | 802 |
| Total debt | 2 | 4 | 4 | 1.014 | 4.619 | 8.701 | 9.366 | 12.271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VISUAL INFORMATION SYSTEMS ApS | Company | 33.3% | 66.7% | 2019 |
WOODBRIDGE ApS | Company | 25.0% | 5.0% | 2020 |
Vejlang Management Consulting A/S | Company | 25.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Stæhr | Chief Executive Officer | 0 companies |
| Klavs Lange Vejlang | Board of Directors | 0 companies |
| John Thomas | Chairman | 0 companies |